County Profile for Bureau - 2016



County Controls Information

Cost Report Counts Population
Total Hospital Count 2 Total Population on July 31, 2016 0
Total Cost Reports Filed in 2016 2 Total Births 0
Total Cost Reports Submitted 0 Total Deaths 0
Total Cost Reports Settled 1 Net Population Natural Change 0
Total Cost Reports Reopened 1 Total International Migration 0
Total Cost Reports Ammended 0 Total Domestic Migration 0
Total Cost Reports Audited 0 Total Residual 0
Net Population Change 0

County Financial Statements - Worksheet G

Balance Sheet Income Statement
Current Assets 30,585,781 Total Charges 293,452,466
Fixed Assets 61,150,185 Contract Allowance 178,143,536
Other Assets 37,572,334 Operating Revenue 115,308,930
Total Assets 129,308,300 Operating Expenses 117,555,427
Current Liabilities 17,592,671 Operating Margin -2,246,497
Long Term Liabilities 29,493,491 Other Income 5,457,702
Total Equity 82,222,138 Other Expense 26,043
Total Liabilities and Equity 129,308,300 Net Profit or Loss 3,185,162

County Calculations

Per Discharge Statistics Per Bed Statistics Per Person Statistics
Revenue per Discharge $46,346 Revenue per Bed $1,441,362 Revenue per Person $115,308,930
Net Margin per Discharge ($903) Net Margin per Bed ($28,081) Net Margin per Person ($2,246,497)
Net Profit per Discharge $1,280 Net Profit per Bed $39,815 Net Profit per Person $3,185,162
Net Fixed Assets per Discharge $24,578 Net Fixed Assets per Bed $764,377 Net Fixed Assets per Bed $61,150,185
Long Term Debt per Discharge $11,854 Long Term Debt per Bed $368,669 Long Term Debt per Person $29,493,491
Persons per Discharge 0 Persons per Bed 0
Occupancy Rate 28.5 %
Length of Stay 4 Days

County Ranking of Selected Values

Income Statement Balance Sheet Statistics
Total Charges 951 Net Fixed Assets 836 Population Estimate 1,151
Total Revenue 873 Long Term Liabilities 852 Total Patient Discharges 1,089
Net Margin 2,347 Total Patient Beds 1,041
Net Profit or Loss 966

County Charges and Direct Cost - Worksheet B and C

Line Description Direct Cost Charges Ratio
30 Adults and Pediatrics - General Routine Care 11,275,795 9,648,848 1.1686
31 Intensive Care Unit 2,845,680 2,610,572 1.0901
32 Coronary Care Unit 0 0
43 Nursery 329,418 751,123 0.4386
44 Skilled Nursing Care 0 0
50 Operating Room 15,495,563 47,629,007 0.3253
51 Recovery Room 0 0
52 Labor and Delivery Room 847,465 1,057,721 0.8012

County General Service Cost - Worksheet A

Lines Description Amount Lines Description Amount
01 Capital Related - Building and Fixtures 4,054,256 13 Nursing Administration 1,938,000
02,03 Captial Related - Movable Equipment 3,621,890 14 Central Services and Supply 92,620
04 Employee Benefits 10,793,980 15 Pharmacy 690,842
05 Administrative and General 11,947,704 16 Medical Records and Medical Library 2,339,290
06 Maintenance and Repairs 0 17 Social Services 406,658
07 Operation of Plant 3,893,504 18 Other General Service Expense 302,919
08,09 Laundry, Linen and Housekeeping 1,722,230 19 Non Physician Anesthetist 0
10,11 Dietary and Cafeteria 1,552,687 20,21,22,23 Education Programs 0
Total General Service Cost Centers 43,356,580

County Profile for Bureau - 2016